| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 350 050 € | - | - | - | - | - | - | 221 499 € | 128 551 € | 11 037 € | 12 680 € | 0 € | 27 881 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 953 € | 0 € | 76 953 € | - | 0 € | 76 953 € |
| 2023 | 285 658 € | - | - | - | - | - | - | 192 349 € | 93 309 € | 12 749 € | 7944 € | 0 € | 68 973 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3643 € | 0 € | 3643 € | - | 0 € | 3643 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7830 € | 0 € | 400 073 € | 33 294 € | 441 197 € | 0 € | 0 € | 0 € | 0 € | 441 197 € | - | 32 225 € | 0 € | 0 € | 408 972 € | 441 197 € | 441 197 € |
| 2023 | 4788 € | 0 € | 328 741 € | 24 365 € | 357 894 € | 0 € | 0 € | 0 € | 0 € | 357 894 € | - | 25 875 € | 0 € | 0 € | 332 019 € | 357 894 € | 357 894 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7570 € | 19.2% | 1810 € | 3010 € | 20% |
| 2023 | 6350 € | 3.8% | 1590 € | 2650 € | 20% |
| 2022 | 6120 € | - | 1210 € | 2230 € | 2 |