| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 968 325 € | - | - | - | - | - | - | 958 597 € | 9728 € | 3184 € | 42 309 € | 0 € | 2612 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 377 € | 0 € | -38 377 € | - | 0 € | -38 377 € |
| 2022 | 1 373 900 € | - | - | - | - | - | - | 1 300 901 € | 72 999 € | 256 € | 101 246 € | 15 650 € | 556 € | 0 € | 0 € | 0 € | - | 1095 € | - | - | -14 504 € | 0 € | -14 504 € | - | 0 € | -14 504 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 13 347 € | 0 € | 866 € | 28 826 € | 43 039 € | 0 € | 0 € | 0 € | 0 € | 43 039 € | - | 96 103 € | 15 911 € | 0 € | -68 975 € | 43 039 € | 43 039 € |
| 2022 | 13 413 € | 0 € | 1237 € | 78 180 € | 92 830 € | 0 € | 0 € | 2231 € | 2231 € | 95 061 € | - | 101 159 € | 24 500 € | 0 € | -30 598 € | 95 061 € | 95 061 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 48 160 € | 40.5% | 8600 € | 18 050 € | 60% |
| 2022 | 34 280 € | - | 8660 € | 15 870 € | 6 |