| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 450 341 € | - | - | - | - | - | - | 348 960 € | 101 381 € | 66 943 € | 5577 € | 133 € | 745 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 249 € | 0 € | 28 249 € | - | 0 € | 28 249 € |
| 2023 | 532 561 € | - | - | - | - | - | - | 422 183 € | 110 378 € | 67 111 € | 5881 € | 2 € | 394 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 994 € | 0 € | 36 994 € | - | 0 € | 36 994 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 659 € | 0 € | 24 265 € | 67 721 € | 123 645 € | 0 € | 0 € | 15 635 € | 15 635 € | 139 280 € | - | 107 231 € | 0 € | 0 € | 32 049 € | 139 280 € | 139 280 € |
| 2023 | 14 040 € | 0 € | 20 094 € | 96 225 € | 130 359 € | 0 € | 0 € | 3499 € | 3499 € | 133 858 € | - | 130 058 € | 0 € | 0 € | 3800 € | 133 858 € | 133 858 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 520 € | 2155.8% | 2290 € | 7190 € | 2+100% |
| 2023 | -1290 € | 106.8% | 2350 € | 4930 € | 10% |
| 2022 | 18 990 € | - | 2010 € | 4480 € | 1 |