| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 388 151 € | - | - | - | - | - | - | 521 264 € | -133 113 € | 5785 € | 7966 € | 0 € | 70 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -146 934 € | 0 € | -146 934 € | - | 0 € | -146 934 € |
| 2023 | 213 110 € | - | - | - | - | - | - | 181 691 € | 31 419 € | 23 150 € | 9259 € | 0 € | 118 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1108 € | 0 € | -1108 € | - | 0 € | -1108 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7075 € | 0 € | 11 300 € | 4000 € | 22 375 € | 0 € | 0 € | 5341 € | 5341 € | 27 716 € | - | 169 311 € | 0 € | 0 € | -141 595 € | 27 716 € | 27 716 € |
| 2023 | 3274 € | 0 € | 2000 € | 9252 € | 14 526 € | 0 € | 0 € | 5281 € | 5281 € | 19 807 € | - | 14 467 € | 0 € | 0 € | 5340 € | 19 807 € | 19 807 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 800 € | 4.6% | 4470 € | 7880 € | 30% |
| 2023 | 41 700 € | 54.4% | 4500 € | 7960 € | 30% |
| 2022 | 27 000 € | - | 5930 € | 10 530 € | 3 |