| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 55 690 € | - | - | - | - | - | - | 60 734 € | -5044 € | 0 € | 1335 € | 8500 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2113 € | 0 € | 2113 € | - | 0 € | 2113 € |
| 2024 | 73 180 € | - | - | - | - | - | - | 61 898 € | 11 282 € | 0 € | 1357 € | 0 € | 536 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9389 € | 0 € | 9389 € | - | 0 € | 9389 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4759 € | 0 € | 8197 € | 1055 € | 14 011 € | 0 € | 0 € | 0 € | 0 € | 14 011 € | - | 45 716 € | 0 € | 0 € | -31 705 € | 14 011 € | 14 011 € |
| 2024 | 4962 € | 0 € | 1044 € | 1463 € | 7469 € | 0 € | 0 € | 60 € | 60 € | 7529 € | - | 41 347 € | 0 € | 0 € | -33 818 € | 7529 € | 7529 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4430 € | 61.1% | 2700 € | 5580 € | 10% |
| 2023 | 11 380 € | 74.0% | 3500 € | 6840 € | 1-50% |
| 2022 | 6540 € | - | 2430 € | 4860 € | 2 |