| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 185 453 € | - | - | - | - | - | - | 4 959 188 € | 1 226 265 € | 0 € | 314 539 € | 2882 € | 134 922 € | 0 € | 0 € | 720 € | - | 8156 € | - | - | 772 250 € | 6714 € | 765 536 € | - | 0 € | 765 536 € |
| 2023 | 2 424 317 € | - | - | - | - | - | - | 2 156 688 € | 267 629 € | 0 € | 203 645 € | 15 752 € | 49 249 € | 0 € | 0 € | 980 € | - | 4584 € | - | - | 26 883 € | 15 812 € | 11 071 € | - | 0 € | 11 071 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 690 711 € | 0 € | 1 210 353 € | 982 140 € | 2 883 204 € | 0 € | 0 € | 39 172 € | 39 172 € | 2 922 376 € | - | 1 680 146 € | 0 € | 0 € | 1 242 230 € | 2 922 376 € | 2 922 376 € |
| 2023 | 335 112 € | 0 € | 872 919 € | 822 010 € | 2 030 041 € | 0 € | 0 € | 42 320 € | 42 320 € | 2 072 361 € | - | 1 585 668 € | 0 € | 0 € | 486 693 € | 2 072 361 € | 2 072 361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 125 110 € | 44.3% | 95 130 € | 174 870 € | 31-6% |
| 2023 | 224 480 € | 60.3% | 107 770 € | 196 010 € | 33+43% |
| 2022 | 140 020 € | - | 79 060 € | 141 490 € | 23 |