| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 200 626 € | - | - | - | - | - | - | 0 € | 200 626 € | 343 666 € | 13 745 € | 4391 € | 0 € | 0 € | 0 € | 0 € | - | 27 780 € | - | - | -180 174 € | 1000 € | -181 174 € | - | 0 € | -181 174 € |
| 2024 | 500 177 € | - | - | - | - | - | - | 0 € | 500 177 € | 511 955 € | 9210 € | 6390 € | 0 € | 0 € | 0 € | 0 € | - | 25 854 € | - | - | -40 452 € | 0 € | -40 452 € | - | 0 € | -40 452 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2837 € | 0 € | 26 857 € | 19 000 € | 48 694 € | 0 € | 42 € | 588 417 € | 588 459 € | 637 153 € | - | 424 994 € | 50 595 € | 0 € | 161 564 € | 637 153 € | 637 153 € |
| 2024 | 1888 € | 0 € | 1812 € | 998 € | 4698 € | 49 000 € | 42 € | 652 508 € | 701 550 € | 706 248 € | - | 254 282 € | 105 228 € | 0 € | 346 738 € | 706 248 € | 706 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 590 € | 123.4% | 5930 € | 14 910 € | 40% |
| 2023 | -49 500 € | 437.5% | 5520 € | 12 160 € | 40% |
| 2022 | -9210 € | - | 8390 € | 15 920 € | 4 |