| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 108 185 € | - | - | - | - | - | - | 72 815 € | 35 370 € | 14 329 € | 2264 € | 0 € | 2073 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 704 € | 0 € | 16 704 € | - | 0 € | 16 704 € |
| 2023 | 116 732 € | - | - | - | - | - | - | 91 708 € | 25 024 € | 15 553 € | 2450 € | 0 € | 2042 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4979 € | 0 € | 4979 € | - | 0 € | 4979 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 817 € | 0 € | 6407 € | 36 412 € | 84 636 € | 0 € | 0 € | 2792 € | 2792 € | 87 428 € | - | 65 452 € | 0 € | 0 € | 21 976 € | 87 428 € | 87 428 € |
| 2023 | 23 596 € | 0 € | 9233 € | 36 412 € | 69 241 € | 0 € | 0 € | 3530 € | 3530 € | 72 771 € | - | 67 499 € | 0 € | 0 € | 5272 € | 72 771 € | 72 771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 160 € | 3.3% | 2980 € | 11 350 € | 40% |
| 2023 | 30 160 € | 3.7% | 2680 € | 11 140 € | 4-20% |
| 2022 | 29 090 € | - | 1290 € | 10 830 € | 5 |