| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 567 606 € | - | - | - | - | - | - | 405 279 € | 162 327 € | 0 € | 77 013 € | 734 € | 2378 € | 0 € | 0 € | 82 100 € | - | 60 475 € | - | - | 105 295 € | 2103 € | 103 192 € | - | 0 € | 103 192 € |
| 2021 | 401 833 € | - | - | - | - | - | - | 283 391 € | 118 442 € | 0 € | 73 521 € | 0 € | 48 415 € | 0 € | 0 € | 83 424 € | - | 63 650 € | - | - | 16 280 € | 1137 € | 15 143 € | - | 0 € | 15 143 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 39 160 € | 0 € | 1 861 567 € | 4199 € | 1 904 926 € | 163 000 € | 0 € | 1 006 384 € | 1 169 384 € | 3 074 310 € | - | 1 234 342 € | 7056 € | 0 € | 1 832 912 € | 3 074 310 € | 3 074 310 € |
| 2021 | 60 176 € | 0 € | 1 725 171 € | 42 € | 1 785 389 € | 163 000 € | 0 € | 1 057 064 € | 1 220 064 € | 3 005 453 € | - | 1 218 449 € | 57 284 € | 0 € | 1 729 720 € | 3 005 453 € | 3 005 453 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||