| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 90 € | - | - | - | - | - | - | 0 € | 90 € | 0 € | 2437 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2347 € | 50 € | -2397 € | - | 0 € | -2397 € |
| 2024 | 90 € | - | - | - | - | - | - | 0 € | 90 € | 0 € | 2437 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2347 € | 50 € | -2397 € | - | 0 € | -2397 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 105 785 € | 0 € | 1310 € | 39 000 € | 146 095 € | 0 € | 0 € | 0 € | 0 € | 146 095 € | - | 201 455 € | 0 € | 0 € | -55 360 € | 146 095 € | 146 095 € |
| 2024 | 108 036 € | 0 € | 1456 € | 39 000 € | 148 492 € | 0 € | 0 € | 0 € | 0 € | 148 492 € | - | 201 455 € | 0 € | 0 € | -52 963 € | 148 492 € | 148 492 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 € | 114.3% | 0 € | 0 € | - |
| 2023 | -490 € | 211.4% | 0 € | 0 € | - |
| 2022 | 440 € | - | 120 € | 230 € | - |