| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 825 € | - | - | - | - | - | - | 53 100 € | 23 725 € | 298 € | 21 418 € | 0 € | 798 € | 0 € | 0 € | 864 € | - | 641 € | - | - | 1434 € | 0 € | 1434 € | - | 0 € | 1434 € |
| 2023 | 59 111 € | - | - | - | - | - | - | 32 739 € | 26 372 € | 183 € | 26 527 € | 294 € | 34 € | 0 € | 0 € | 339 € | - | 6 € | - | - | 255 € | 0 € | 255 € | - | 0 € | 255 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 101 € | 0 € | 95 536 € | 123 € | 95 760 € | 109 800 € | 0 € | 437 € | 110 237 € | 205 997 € | - | 52 600 € | 2670 € | 0 € | 150 727 € | 205 997 € | 205 997 € |
| 2023 | 55 € | 0 € | 51 927 € | 128 € | 52 110 € | 109 800 € | 0 € | 2243 € | 112 043 € | 164 153 € | - | 14 860 € | 0 € | 0 € | 149 293 € | 164 153 € | 164 153 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5750 € | 42.3% | 510 € | 930 € | 20% |
| 2023 | 9960 € | 52.3% | 460 € | 2090 € | 20% |
| 2022 | 6540 € | - | 170 € | 1610 € | 2 |