| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 189 662 € | - | - | - | - | - | - | 874 966 € | 314 696 € | 201 535 € | 79 193 € | 0 € | 324 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 644 € | 0 € | 33 644 € | - | 0 € | 33 644 € |
| 2023 | 1 140 824 € | - | - | - | - | - | - | 901 356 € | 239 468 € | 143 413 € | 62 764 € | 0 € | 142 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 149 € | 224 € | 32 925 € | - | 0 € | 32 925 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 506 € | 0 € | 18 660 € | 102 829 € | 168 995 € | 0 € | 0 € | 1276 € | 1276 € | 170 271 € | - | 23 597 € | 0 € | 0 € | 146 674 € | 170 271 € | 170 271 € |
| 2023 | 41 631 € | 0 € | 21 983 € | 74 030 € | 137 644 € | 0 € | 0 € | 1676 € | 1676 € | 139 320 € | - | 26 290 € | 0 € | 0 € | 113 030 € | 139 320 € | 139 320 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 119 970 € | 13.0% | 25 840 € | 46 580 € | 11-15% |
| 2023 | 106 170 € | 0.3% | 20 010 € | 40 910 € | 13-13% |
| 2022 | 106 510 € | - | 22 590 € | 45 130 € | 15 |