| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 343 158 € | - | - | - | - | - | - | 294 623 € | 48 535 € | 169 € | 64 390 € | 2835 € | 1734 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 923 € | 0 € | -14 923 € | - | 0 € | -14 923 € |
| 2023 | 365 086 € | - | - | - | - | - | - | 309 148 € | 55 938 € | 392 € | 56 747 € | 1932 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 725 € | 0 € | 725 € | - | 0 € | 725 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 355 € | 0 € | 13 925 € | 5370 € | 62 650 € | 0 € | 9096 € | 3924 € | 13 020 € | 75 670 € | - | 34 019 € | 0 € | 0 € | 41 651 € | 75 670 € | 75 670 € |
| 2023 | 65 525 € | 0 € | 13 076 € | 7492 € | 86 093 € | 0 € | 9659 € | 6383 € | 16 042 € | 102 135 € | - | 45 561 € | 0 € | 0 € | 56 574 € | 102 135 € | 102 135 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 280 € | 15.5% | 25 100 € | 53 100 € | 130% |
| 2023 | 110 170 € | 38.9% | 20 860 € | 49 740 € | 13+18% |
| 2022 | 79 300 € | - | 16 140 € | 35 560 € | 11 |