| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 869 € | -869 € | 0 € | 116 € | 0 € | 0 € | 67 810 € | 0 € | 58 942 € | - | 0 € | - | - | 125 767 € | 0 € | 125 767 € | - | 0 € | 125 767 € |
| 2023 | 0 € | - | - | - | - | - | - | 770 € | -770 € | 0 € | 150 € | 0 € | 0 € | 9036 € | 0 € | 43 944 € | - | 0 € | - | - | 52 060 € | 0 € | 52 060 € | - | 0 € | 52 060 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 160 108 € | 0 € | 15 759 € | 0 € | 175 867 € | 1 455 315 € | 0 € | 0 € | 1 455 315 € | 1 631 182 € | - | 0 € | 899 999 € | 0 € | 731 183 € | 1 631 182 € | 1 631 182 € |
| 2023 | 35 114 € | 0 € | 15 751 € | 0 € | 50 865 € | 1 455 315 € | 0 € | 0 € | 1 455 315 € | 1 506 180 € | - | 764 € | 900 000 € | 0 € | 605 416 € | 1 506 180 € | 1 506 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 730 € | 121.2% | 280 € | 450 € | 10% |
| 2023 | 330 € | - | 100 € | 170 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |