| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 538 168 € | - | - | - | - | - | - | 437 131 € | 101 037 € | 15 339 € | 94 578 € | 0 € | 1987 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 867 € | 30 € | -10 897 € | - | 0 € | -10 897 € |
| 2023 | 668 753 € | - | - | - | - | - | - | 541 143 € | 127 610 € | 21 877 € | 92 849 € | 325 € | 3090 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 119 € | 0 € | 10 119 € | - | 0 € | 10 119 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 417 € | 0 € | 64 436 € | 14 756 € | 79 609 € | 0 € | 0 € | 34 975 € | 34 975 € | 114 584 € | - | 109 639 € | 1708 € | 0 € | 3237 € | 114 584 € | 114 584 € |
| 2023 | 13 283 € | 0 € | 62 921 € | 269 € | 76 473 € | 0 € | 0 € | 19 931 € | 19 931 € | 96 404 € | - | 76 239 € | 6032 € | 0 € | 14 133 € | 96 404 € | 96 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 284 460 € | 7.4% | 71 780 € | 118 460 € | 34-6% |
| 2023 | 307 300 € | 13.2% | 76 210 € | 124 740 € | 36+6% |
| 2022 | 271 520 € | - | 69 550 € | 106 340 € | 34 |