| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 300 € | - | - | - | - | - | - | 19 124 € | 11 176 € | 0 € | 3744 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7432 € | 0 € | 7432 € | - | 0 € | 7432 € |
| 2023 | 26 518 € | - | - | - | - | - | - | 17 332 € | 9186 € | 0 € | 6416 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2770 € | 0 € | 2770 € | - | 0 € | 2770 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4095 € | 0 € | 726 € | 0 € | 4821 € | 0 € | 0 € | 18 065 € | 18 065 € | 22 886 € | - | 4986 € | 4858 € | 0 € | 13 042 € | 22 886 € | 22 886 € |
| 2023 | 563 € | 0 € | 2732 € | 0 € | 3295 € | 0 € | 0 € | 24 577 € | 24 577 € | 27 872 € | - | 4986 € | 14 580 € | 0 € | 8306 € | 27 872 € | 27 872 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5220 € | 33.5% | 880 € | 1460 € | 1-50% |
| 2023 | 7850 € | 1005.6% | 1420 € | 2340 € | 2+100% |
| 2022 | 710 € | - | 220 € | 360 € | 1 |