| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6808 € | - | - | - | - | - | - | 10 285 € | -3477 € | 0 € | 49 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3526 € | 0 € | -3526 € | - | 0 € | -3526 € |
| 2024 | 102 824 € | - | - | - | - | - | - | 93 859 € | 8965 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8965 € | 0 € | 8965 € | - | 0 € | 8965 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 238 € | 0 € | 49 € | 0 € | 287 € | 0 € | 0 € | 12 341 € | 12 341 € | 12 628 € | - | 4665 € | 8643 € | 0 € | -680 € | 12 628 € | 12 628 € |
| 2024 | 114 € | 0 € | 2893 € | 9015 € | 12 022 € | 0 € | 0 € | 20 578 € | 20 578 € | 32 600 € | - | 5580 € | 15 209 € | 0 € | 11 811 € | 32 600 € | 32 600 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 140 € | 35.0% | 620 € | 2850 € | 20% |
| 2023 | 47 940 € | 23.5% | 0 € | 5060 € | 20% |
| 2022 | 38 820 € | - | 1020 € | 4870 € | 2 |