| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 466 588 € | - | - | - | - | - | - | 312 792 € | 153 796 € | 48 541 € | 77 003 € | 8785 € | 3862 € | 0 € | 0 € | 0 € | - | 794 € | - | - | 32 381 € | 1 € | 32 380 € | - | 0 € | 32 380 € |
| 2023 | 369 344 € | - | - | - | - | - | - | 324 582 € | 44 762 € | 38 513 € | 75 673 € | 0 € | 3108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -72 532 € | 37 € | -72 569 € | - | 0 € | -72 569 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 117 € | 0 € | 19 390 € | 89 592 € | 131 099 € | 0 € | 0 € | 1063 € | 1063 € | 132 162 € | - | 47 079 € | 6926 € | 0 € | 78 157 € | 132 162 € | 132 162 € |
| 2023 | 14 799 € | 0 € | 11 530 € | 67 646 € | 93 975 € | 0 € | 0 € | 5248 € | 5248 € | 99 223 € | - | 43 938 € | 9508 € | 0 € | 45 777 € | 99 223 € | 99 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 290 € | 49.2% | 7110 € | 18 760 € | 40% |
| 2023 | 61 870 € | 7.0% | 3000 € | 11 980 € | 4+33% |
| 2022 | 66 550 € | - | 1480 € | 7800 € | 3 |