| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 56 088 € | - | - | - | - | - | - | 37 660 € | 18 428 € | 2055 € | 14 158 € | 5000 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7175 € | 0 € | 7175 € | - | 0 € | 7175 € |
| 2023 | 86 061 € | - | - | - | - | - | - | 49 439 € | 36 622 € | 2279 € | 5468 € | 0 € | 418 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 457 € | 4 € | 28 453 € | - | 0 € | 28 453 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 120 837 € | 0 € | 1090 € | 120 € | 122 047 € | 0 € | 418 € | 61 820 € | 62 238 € | 184 285 € | - | 26 138 € | 0 € | 0 € | 158 147 € | 184 285 € | 184 285 € |
| 2023 | 102 228 € | 0 € | 3736 € | 138 € | 106 102 € | 0 € | 732 € | 71 006 € | 71 738 € | 177 840 € | - | 26 868 € | 0 € | 0 € | 150 972 € | 177 840 € | 177 840 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 310 € | 0.4% | 850 € | 5510 € | 20% |
| 2023 | 16 370 € | 0.3% | 250 € | 4820 € | 20% |
| 2022 | 16 420 € | - | 250 € | 3370 € | 2 |