| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 285 727 € | - | - | - | - | - | - | 735 726 € | 550 001 € | 285 907 € | 271 289 € | 19 498 € | 56 667 € | 0 € | 0 € | 0 € | - | 12 170 € | - | - | -56 534 € | 16 134 € | -72 668 € | - | 0 € | -72 668 € |
| 2023 | 1 326 486 € | - | - | - | - | - | - | 703 424 € | 623 062 € | 268 903 € | 263 151 € | 22 592 € | 71 632 € | 0 € | 0 € | 0 € | - | 10 517 € | - | - | 31 451 € | 3381 € | 28 070 € | - | 0 € | 28 070 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 117 222 € | 0 € | 278 579 € | 381 136 € | 776 937 € | 7451 € | 8493 € | 488 965 € | 504 909 € | 1 281 846 € | - | 498 118 € | 115 863 € | 0 € | 667 865 € | 1 281 846 € | 1 281 846 € |
| 2023 | 130 378 € | 0 € | 243 809 € | 359 690 € | 733 877 € | 43 816 € | 10 191 € | 642 030 € | 696 037 € | 1 429 914 € | - | 470 597 € | 163 448 € | 0 € | 795 869 € | 1 429 914 € | 1 429 914 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 147 850 € | 5.1% | 58 160 € | 108 660 € | 18-5% |
| 2023 | 140 620 € | 0.7% | 68 530 € | 105 990 € | 19+27% |
| 2022 | 141 600 € | - | 47 650 € | 89 840 € | 15 |