| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 771 972 € | - | - | - | - | - | - | 2 099 144 € | 672 828 € | 0 € | 11 286 € | 0 € | 146 619 € | 0 € | 0 € | 0 € | - | 87 092 € | - | - | 427 831 € | 0 € | 427 831 € | - | 0 € | 427 831 € |
| 2023 | 2 806 496 € | - | - | - | - | - | - | 2 652 720 € | 153 776 € | 0 € | 6566 € | 3 € | 39 937 € | 0 € | 0 € | 0 € | - | 70 201 € | - | - | 37 075 € | 0 € | 37 075 € | - | 0 € | 37 075 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 181 € | 0 € | 893 094 € | 0 € | 935 275 € | 0 € | 0 € | 1 258 892 € | 1 258 892 € | 2 194 167 € | - | 511 778 € | 1 114 050 € | 0 € | 568 339 € | 2 194 167 € | 2 194 167 € |
| 2023 | 8697 € | 0 € | 590 216 € | 0 € | 598 913 € | 0 € | 0 € | 1 547 502 € | 1 547 502 € | 2 146 415 € | - | 757 857 € | 1 248 050 € | 0 € | 140 508 € | 2 146 415 € | 2 146 415 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 178 630 € | 556.2% | 1810 € | 2970 € | 10% |
| 2023 | 27 220 € | 317.8% | 1560 € | 2540 € | 10% |
| 2022 | -12 500 € | - | 890 € | 1450 € | 1 |