| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 719 543 € | - | - | - | - | - | - | 2 209 278 € | 510 265 € | 401 566 € | 97 473 € | 38 221 € | 10 806 € | 0 € | 0 € | 0 € | - | 3117 € | - | - | 35 524 € | 632 € | 34 892 € | - | 0 € | 34 892 € |
| 2023 | 1 983 084 € | - | - | - | - | - | - | 1 588 501 € | 394 583 € | 258 909 € | 87 114 € | 1462 € | 11 376 € | 0 € | 0 € | 0 € | - | 1639 € | - | - | 37 007 € | 660 € | 36 347 € | - | 0 € | 36 347 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 991 € | 0 € | 791 992 € | 18 933 € | 854 916 € | 0 € | 0 € | 140 003 € | 140 003 € | 994 919 € | - | 491 785 € | 0 € | 0 € | 503 134 € | 994 919 € | 994 919 € |
| 2023 | 186 946 € | 0 € | 417 472 € | 1765 € | 606 183 € | 0 € | 0 € | 108 531 € | 108 531 € | 714 714 € | - | 246 472 € | 0 € | 0 € | 468 242 € | 714 714 € | 714 714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 135 200 € | 1.6% | 68 700 € | 191 280 € | 29-12% |
| 2023 | 137 460 € | 5902.6% | 73 290 € | 189 190 € | 33-8% |
| 2022 | 2290 € | - | 46 920 € | 242 880 € | 36 |