| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 788 185 € | - | - | - | - | - | - | 1 228 581 € | 559 604 € | 275 662 € | 46 481 € | 10 333 € | 100 529 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 147 265 € | 7480 € | 139 785 € | - | 0 € | 139 785 € |
| 2023 | 1 716 266 € | - | - | - | - | - | - | 1 204 006 € | 512 260 € | 211 156 € | 45 194 € | 27 624 € | 55 182 € | 0 € | 0 € | 284 € | - | 0 € | - | - | 228 636 € | 12 951 € | 215 685 € | - | 0 € | 215 685 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 151 688 € | 0 € | 293 564 € | 17 613 € | 462 865 € | 381 772 € | 0 € | 124 402 € | 506 174 € | 969 039 € | - | 127 852 € | 0 € | 0 € | 841 187 € | 969 039 € | 969 039 € |
| 2023 | 257 321 € | 0 € | 490 586 € | 7266 € | 755 173 € | 108 924 € | 0 € | 21 400 € | 130 324 € | 885 497 € | - | 154 176 € | 0 € | 0 € | 731 321 € | 885 497 € | 885 497 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -73 390 € | 2155.7% | 45 990 € | 84 330 € | 23+21% |
| 2023 | 3570 € | 105.0% | 36 010 € | 70 310 € | 19-10% |
| 2022 | -71 710 € | - | 31 120 € | 60 790 € | 21 |