| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 114 € | - | - | - | - | - | - | 28 276 € | 16 838 € | 11 387 € | 4220 € | 597 € | 265 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1563 € | 0 € | 1563 € | - | 0 € | 1563 € |
| 2023 | 31 879 € | - | - | - | - | - | - | 23 251 € | 8628 € | 14 081 € | 4558 € | 434 € | 433 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 010 € | 0 € | -10 010 € | - | 0 € | -10 010 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6892 € | 0 € | 6780 € | 2259 € | 15 931 € | 0 € | 0 € | 14 332 € | 14 332 € | 30 263 € | - | 10 322 € | 0 € | 0 € | 19 941 € | 30 263 € | 30 263 € |
| 2023 | 2644 € | 0 € | 4823 € | 1400 € | 8867 € | 0 € | 0 € | 19 850 € | 19 850 € | 28 717 € | - | 10 339 € | 0 € | 0 € | 18 378 € | 28 717 € | 28 717 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6610 € | 13.0% | 220 € | 2460 € | 10% |
| 2023 | 7600 € | 22.2% | 60 € | 1900 € | 10% |
| 2022 | 6220 € | - | 60 € | 1550 € | 1 |