| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 603 109 € | - | - | - | - | - | - | 531 264 € | 71 845 € | 0 € | 3178 € | 42 744 € | 25 353 € | 0 € | 0 € | 0 € | - | 18 125 € | - | - | 67 933 € | 437 € | 67 496 € | - | 0 € | 67 496 € |
| 2023 | 551 128 € | - | - | - | - | - | - | 597 838 € | -46 710 € | 0 € | 3227 € | 752 € | 17 827 € | 0 € | 0 € | 0 € | - | 13 787 € | - | - | -80 799 € | 1087 € | -81 886 € | - | 0 € | -81 886 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 162 045 € | 0 € | 61 996 € | 3243 € | 227 284 € | 0 € | 0 € | 472 886 € | 472 886 € | 700 170 € | - | 127 703 € | 170 674 € | 0 € | 401 793 € | 700 170 € | 700 170 € |
| 2023 | 157 500 € | 0 € | 35 942 € | 22 037 € | 215 479 € | 0 € | 0 € | 403 647 € | 403 647 € | 619 126 € | - | 85 711 € | 199 138 € | 0 € | 334 277 € | 619 126 € | 619 126 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 420 € | 79.1% | 18 790 € | 36 320 € | 9-10% |
| 2023 | 12 520 € | 122.0% | 12 510 € | 30 670 € | 10+11% |
| 2022 | 5640 € | - | 10 160 € | 25 670 € | 9 |