| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 114 894 € | - | - | - | - | - | - | 159 833 € | -44 939 € | 19 196 € | 8128 € | 93 543 € | 435 € | 0 € | 0 € | 0 € | - | 275 € | - | - | 20 570 € | 109 € | 20 461 € | - | 0 € | 20 461 € |
| 2023 | 109 903 € | - | - | - | - | - | - | 203 518 € | -93 615 € | 23 888 € | 7335 € | 93 917 € | 2123 € | 0 € | 0 € | 0 € | - | 405 € | - | - | -33 449 € | 92 € | -33 541 € | - | 0 € | -33 541 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 103 662 € | 0 € | 6602 € | 2081 € | 112 345 € | 0 € | 6000 € | 17 646 € | 23 646 € | 135 991 € | - | 15 004 € | 0 € | 0 € | 120 987 € | 135 991 € | 135 991 € |
| 2023 | 92 192 € | 0 € | 6969 € | 3632 € | 102 793 € | 0 € | 7800 € | 7664 € | 15 464 € | 118 257 € | - | 17 731 € | 0 € | 0 € | 100 526 € | 118 257 € | 118 257 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 860 € | 15.4% | 19 060 € | 18 160 € | 60% |
| 2023 | 64 860 € | 24.2% | 25 690 € | 22 710 € | 6-14% |
| 2022 | 52 240 € | - | 21 150 € | 21 510 € | 7 |