| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2153 € | - | - | - | - | - | - | 507 € | 1646 € | 0 € | 412 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1234 € | 0 € | 1234 € | - | 0 € | 1234 € |
| 2023 | 2478 € | - | - | - | - | - | - | 3223 € | -745 € | 0 € | 619 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1382 € | 0 € | -1382 € | - | 0 € | -1382 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 587 € | 0 € | 592 € | 0 € | 0 € | 0 € | 0 € | 592 € | - | 17 174 € | 0 € | 0 € | -16 582 € | 592 € | 592 € |
| 2023 | 163 € | 0 € | 591 € | 0 € | 754 € | 0 € | 0 € | 0 € | 0 € | 754 € | - | 18 570 € | 0 € | 0 € | -17 816 € | 754 € | 754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 € | 69.6% | 20 € | 30 € | 10% |
| 2023 | 460 € | 15.0% | 150 € | 240 € | 10% |
| 2022 | 400 € | - | 60 € | 100 € | 1 |