| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 36 408 € | - | - | - | - | - | - | 13 404 € | 23 004 € | 31 593 € | 3300 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 889 € | 0 € | -11 889 € | - | 0 € | -11 889 € |
| 2019 | 1655 € | - | - | - | - | - | - | 1227 € | 428 € | 6433 € | 577 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6582 € | 0 € | -6582 € | - | 0 € | -6582 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 1832 € | 0 € | 1160 € | 0 € | 2992 € | 0 € | 0 € | 1332 € | 1332 € | 4324 € | - | 22 867 € | 0 € | 0 € | -18 543 € | 4324 € | 4324 € |
| 2019 | 2691 € | 0 € | 1100 € | 3000 € | 6791 € | 0 € | 0 € | 1603 € | 1603 € | 8394 € | - | 15 048 € | 0 € | 0 € | -6654 € | 8394 € | 8394 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 30% |
| 2023 | 0 € | - | 30 € | 0 € | 30% |
| 2022 | 0 € | - | -30 € | 100 € | 3 |