| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 47 625 € | - | - | - | - | - | - | 24 643 € | 22 982 € | 0 € | 1700 € | 0 € | 927 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 355 € | 0 € | 20 355 € | - | 0 € | 20 355 € |
| 2024 | 40 172 € | - | - | - | - | - | - | 29 418 € | 10 754 € | 0 € | 1229 € | 0 € | 522 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9003 € | 0 € | 9003 € | - | 0 € | 9003 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 656 € | 0 € | 19 027 € | 0 € | 19 683 € | 0 € | 878 € | 970 € | 1848 € | 21 531 € | - | 5476 € | 0 € | 0 € | 16 055 € | 21 531 € | 21 531 € |
| 2024 | 1519 € | 0 € | 13 146 € | 0 € | 14 665 € | 0 € | 0 € | 512 € | 512 € | 15 177 € | - | 19 477 € | 0 € | 0 € | -4300 € | 15 177 € | 15 177 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4000 € | 304.0% | 860 € | 3120 € | 3+50% |
| 2023 | 990 € | 253.6% | 210 € | 780 € | 20% |
| 2022 | 280 € | - | 110 € | 170 € | 2 |