| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 194 € | - | - | - | - | - | - | 761 € | 33 433 € | 35 621 € | 0 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2190 € | 0 € | -2190 € | - | 0 € | -2190 € |
| 2024 | 35 063 € | - | - | - | - | - | - | 382 € | 34 681 € | 34 273 € | 0 € | 0 € | 48 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 360 € | 0 € | 360 € | - | 0 € | 360 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 54 € | 0 € | 102 € | 1289 € | 1445 € | 0 € | 0 € | 204 € | 204 € | 1649 € | - | 3314 € | 0 € | 0 € | -1665 € | 1649 € | 1649 € |
| 2024 | 43 € | 0 € | 102 € | 1289 € | 1434 € | 0 € | 0 € | 589 € | 589 € | 2023 € | - | 1498 € | 0 € | 0 € | 525 € | 2023 € | 2023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9440 € | 4.8% | 2680 € | 6750 € | 30% |
| 2023 | 9010 € | 24.6% | 2180 € | 6810 € | 30% |
| 2022 | 7230 € | - | 1240 € | 5980 € | 3 |