| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 291 875 € | - | - | - | - | - | - | 270 535 € | 21 340 € | 0 € | 7880 € | 0 € | 2588 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 872 € | 0 € | 10 872 € | - | 0 € | 10 872 € |
| 2016 | 265 464 € | - | - | - | - | - | - | 225 965 € | 39 499 € | 1107 € | 26 414 € | 0 € | 631 € | 0 € | 0 € | 0 € | - | 580 € | - | - | 10 767 € | 1452 € | 9315 € | - | 0 € | 9315 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 825 € | 0 € | 55 536 € | 37 861 € | 94 222 € | 0 € | 0 € | 3030 € | 3030 € | 97 252 € | - | 71 522 € | 0 € | 0 € | 25 730 € | 97 252 € | 97 252 € |
| 2016 | 25 € | 0 € | 44 134 € | 19 861 € | 64 020 € | 0 € | 0 € | 2552 € | 2552 € | 66 572 € | - | 51 714 € | 0 € | 0 € | 14 858 € | 66 572 € | 66 572 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||