| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 5628 € | - | - | - | - | - | - | 0 € | 5628 € | 0 € | 15 430 € | 692 € | 348 € | 0 € | 0 € | 0 € | - | 262 € | - | - | -9720 € | 50 € | -9770 € | - | 0 € | -9770 € |
| 2019 | 52 985 € | - | - | - | - | - | - | 0 € | 52 985 € | 0 € | 13 476 € | 99 548 € | 3 172 855 € | 0 € | 0 € | 3125 € | - | 6324 € | - | - | -3 036 997 € | 50 € | -3 037 047 € | - | 0 € | -3 037 047 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 11 575 € | 0 € | 1 322 840 € | 0 € | 1 334 415 € | 2 266 907 € | 0 € | 0 € | 2 266 907 € | 3 601 322 € | - | 44 926 € | 100 811 € | 0 € | 3 455 585 € | 3 601 322 € | 3 601 322 € |
| 2019 | 7740 € | 0 € | 2 967 388 € | 0 € | 2 975 128 € | 631 078 € | 0 € | 0 € | 631 078 € | 3 606 206 € | - | 40 040 € | 100 811 € | 0 € | 3 465 355 € | 3 606 206 € | 3 606 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2050 € | 53.0% | 780 € | 1270 € | 10% |
| 2023 | 1340 € | 119.7% | 530 € | 800 € | 1 |
| 2022 | 610 € | - | 0 € | 550 € | - |