| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 50 944 € | - | - | - | - | - | - | 11 350 € | 39 594 € | 37 855 € | 5704 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3965 € | 0 € | -3965 € | - | 0 € | -3965 € |
| 2020 | 215 000 € | - | - | - | - | - | - | 148 800 € | 66 200 € | 20 184 € | 3369 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 647 € | 0 € | 42 647 € | - | 0 € | 42 647 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 49 435 € | 0 € | 76 563 € | 0 € | 125 998 € | 0 € | 0 € | 0 € | 0 € | 125 998 € | - | 19 945 € | 0 € | 0 € | 106 053 € | 125 998 € | 125 998 € |
| 2020 | 107 513 € | 0 € | 112 235 € | 703 € | 220 451 € | 0 € | 0 € | 0 € | 0 € | 220 451 € | - | 110 433 € | 0 € | 0 € | 110 018 € | 220 451 € | 220 451 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1500 € | 67.1% | 560 € | 940 € | 10% |
| 2023 | 4560 € | - | 2780 € | 4580 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |