| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 206 € | - | - | - | - | - | - | 120 264 € | 13 942 € | 0 € | 8582 € | 18 004 € | 0 € | 0 € | 0 € | 0 € | - | 3226 € | - | - | 20 138 € | 0 € | 20 138 € | - | 0 € | 20 138 € |
| 2023 | 168 883 € | - | - | - | - | - | - | 135 716 € | 33 167 € | 0 € | 8533 € | 18 574 € | 0 € | 0 € | 0 € | 0 € | - | 4153 € | - | - | 39 055 € | 0 € | 39 055 € | - | 0 € | 39 055 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 981 € | 0 € | 437 € | 24 814 € | 99 232 € | 2070 € | 0 € | 462 219 € | 464 289 € | 563 521 € | - | 40 105 € | 187 624 € | 0 € | 335 792 € | 563 521 € | 563 521 € |
| 2023 | 70 508 € | 0 € | 1409 € | 0 € | 71 917 € | 2070 € | 0 € | 507 280 € | 509 350 € | 581 267 € | - | 39 921 € | 225 692 € | 0 € | 315 654 € | 581 267 € | 581 267 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2280 € | 247.1% | 5100 € | 6700 € | 10% |
| 2023 | -1550 € | 97.0% | 1670 € | 5040 € | 10% |
| 2022 | -52 330 € | - | 1700 € | 4840 € | 1 |