| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 591 935 € | - | - | - | - | - | - | 552 241 € | 39 694 € | 8962 € | 9925 € | 2858 € | 40 465 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 800 € | 1260 € | -18 060 € | - | 0 € | -18 060 € |
| 2023 | 846 889 € | - | - | - | - | - | - | 735 163 € | 111 726 € | 7129 € | 19 543 € | 11 357 € | 49 110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 301 € | 1608 € | 45 693 € | - | 0 € | 45 693 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 352 € | 0 € | 78 787 € | 44 472 € | 135 611 € | 0 € | 0 € | 0 € | 0 € | 135 611 € | - | 125 246 € | 0 € | 0 € | 10 365 € | 135 611 € | 135 611 € |
| 2023 | 4504 € | 0 € | 105 829 € | 42 076 € | 152 409 € | 0 € | 0 € | 0 € | 0 € | 152 409 € | - | 123 985 € | 0 € | 0 € | 28 424 € | 152 409 € | 152 409 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -80 670 € | 7.7% | 4270 € | 10 360 € | 40% |
| 2023 | -74 910 € | 44.2% | 1220 € | 6160 € | 4-56% |
| 2022 | -51 940 € | - | 11 440 € | 26 760 € | 9 |