| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 111 967 € | - | - | - | - | - | - | 84 351 € | 27 616 € | 0 € | 2764 € | 0 € | 89 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 763 € | 118 € | 24 645 € | - | 0 € | 24 645 € |
| 2021 | 68 284 € | - | - | - | - | - | - | 49 947 € | 18 337 € | 0 € | 2019 € | 8715 € | 996 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 037 € | 0 € | 24 037 € | - | 0 € | 24 037 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 35 824 € | 0 € | 3184 € | 348 € | 39 356 € | 0 € | 0 € | 4006 € | 4006 € | 43 362 € | - | 2661 € | 0 € | 0 € | 40 701 € | 43 362 € | 43 362 € |
| 2021 | 9481 € | 0 € | 1564 € | 0 € | 11 045 € | 0 € | 0 € | 5312 € | 5312 € | 16 357 € | - | 560 € | 0 € | 0 € | 15 797 € | 16 357 € | 16 357 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 1-90% |
| 2023 | 23 130 € | 25.3% | 4920 € | 9820 € | 10+11% |
| 2022 | 18 460 € | - | 2750 € | 5380 € | 9 |