| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 006 € | - | - | - | - | - | - | 20 160 € | 6846 € | 0 € | 6617 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 229 € | 0 € | 229 € | - | 0 € | 229 € |
| 2024 | 22 539 € | - | - | - | - | - | - | 16 566 € | 5973 € | 0 € | 6426 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -453 € | 0 € | -453 € | - | 0 € | -453 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 737 € | 0 € | 210 € | 0 € | 947 € | 0 € | 0 € | 0 € | 0 € | 947 € | - | 1501 € | 0 € | 0 € | -554 € | 947 € | 947 € |
| 2024 | 84 € | 0 € | 290 € | 0 € | 374 € | 0 € | 0 € | 0 € | 0 € | 374 € | - | 1157 € | 0 € | 0 € | -783 € | 374 € | 374 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6700 € | 15.9% | 2330 € | 4370 € | 10% |
| 2023 | 5780 € | 27.6% | 1610 € | 4170 € | 10% |
| 2022 | 4530 € | - | 490 € | 3340 € | 1 |