| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 664 463 € | - | - | - | - | - | - | 1 622 385 € | 42 078 € | 61 947 € | 159 153 € | 1681 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -177 341 € | 0 € | -177 341 € | - | 0 € | -177 341 € |
| 2023 | 2 138 339 € | - | - | - | - | - | - | 1 929 524 € | 208 815 € | 59 018 € | 141 299 € | 781 € | 1472 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7807 € | 0 € | 7807 € | - | 0 € | 7807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 687 € | 0 € | 203 823 € | 229 548 € | 445 058 € | 0 € | 0 € | 82 398 € | 82 398 € | 527 456 € | - | 366 798 € | 0 € | 0 € | 160 658 € | 527 456 € | 527 456 € |
| 2023 | 10 517 € | 0 € | 242 845 € | 239 065 € | 492 427 € | 0 € | 45 € | 139 588 € | 139 633 € | 632 060 € | - | 294 061 € | 0 € | 0 € | 337 999 € | 632 060 € | 632 060 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 680 € | 34.8% | 50 610 € | 89 480 € | 22-8% |
| 2023 | 162 110 € | 1624.6% | 50 790 € | 96 080 € | 24-8% |
| 2022 | 9400 € | - | 47 570 € | 88 850 € | 26 |