| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 866 € | - | - | - | - | - | - | 39 435 € | 8431 € | 4450 € | 180 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3801 € | 0 € | 3801 € | - | 0 € | 3801 € |
| 2023 | 99 288 € | - | - | - | - | - | - | 74 510 € | 24 778 € | 13 403 € | 499 € | 0 € | 577 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 299 € | 0 € | 10 299 € | - | 0 € | 10 299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1978 € | 0 € | 21 898 € | 0 € | 23 876 € | 0 € | 0 € | 0 € | 0 € | 23 876 € | - | 10 619 € | 0 € | 0 € | 13 257 € | 23 876 € | 23 876 € |
| 2023 | 595 € | 0 € | 47 036 € | 4169 € | 51 800 € | 0 € | 0 € | 0 € | 0 € | 51 800 € | - | 42 345 € | 0 € | 0 € | 9455 € | 51 800 € | 51 800 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6710 € | 25.2% | 990 € | 2130 € | 10% |
| 2023 | 5360 € | 19.1% | 590 € | 3200 € | 10% |
| 2022 | 4500 € | - | 410 € | 1310 € | 1 |