| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 224 305 € | - | - | - | - | - | - | 202 666 € | 21 639 € | 0 € | 4576 € | 0 € | 5665 € | 0 € | 0 € | 0 € | - | 377 € | - | - | 11 021 € | 0 € | 11 021 € | - | 0 € | 11 021 € |
| 2024 | 189 167 € | - | - | - | - | - | - | 175 437 € | 13 730 € | 0 € | 4699 € | 127 € | 5548 € | 0 € | 0 € | 0 € | - | 624 € | - | - | 2986 € | 0 € | 2986 € | - | 0 € | 2986 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 360 € | 0 € | 9040 € | 16 049 € | 49 449 € | 0 € | 0 € | 16 590 € | 16 590 € | 66 039 € | - | 34 958 € | 0 € | 0 € | 31 081 € | 66 039 € | 66 039 € |
| 2024 | 5114 € | 0 € | 9896 € | 19 841 € | 34 851 € | 0 € | 0 € | 21 625 € | 21 625 € | 56 476 € | - | 36 416 € | 0 € | 0 € | 20 060 € | 56 476 € | 56 476 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 960 € | 20.5% | 4710 € | 10 130 € | 20% |
| 2023 | 23 200 € | 9.2% | 4500 € | 9850 € | 20% |
| 2022 | 21 250 € | - | 3560 € | 9010 € | 2 |