| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 213 764 € | - | - | - | - | - | - | 227 498 € | -13 734 € | 0 € | 32 821 € | 0 € | 9580 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -56 135 € | 0 € | -56 135 € | - | 0 € | -56 135 € |
| 2023 | 598 606 € | - | - | - | - | - | - | 540 972 € | 57 634 € | 0 € | 34 748 € | 0 € | 11 953 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 933 € | 0 € | 10 933 € | - | 0 € | 10 933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 870 € | 0 € | 7563 € | 25 500 € | 60 933 € | 0 € | 0 € | 24 862 € | 24 862 € | 85 795 € | - | 68 740 € | 0 € | 0 € | 17 055 € | 85 795 € | 85 795 € |
| 2023 | 28 215 € | 0 € | 25 668 € | 0 € | 53 883 € | 0 € | 0 € | 34 882 € | 34 882 € | 88 765 € | - | 15 575 € | 0 € | 0 € | 73 190 € | 88 765 € | 88 765 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 020 € | 7.1% | 19 120 € | 33 110 € | 40% |
| 2023 | 85 910 € | 39.4% | 18 110 € | 31 370 € | 40% |
| 2022 | 141 800 € | - | 15 660 € | 27 110 € | 4 |