| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 546 553 € | - | - | - | - | - | - | 378 780 € | 167 773 € | 0 € | 50 614 € | 91 € | 1044 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 116 206 € | 19 075 € | 97 131 € | - | 76 300 € | 20 831 € |
| 2023 | 339 335 € | - | - | - | - | - | - | 285 051 € | 54 284 € | 0 € | 25 515 € | 94 € | 1041 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 822 € | 5550 € | 22 272 € | - | 22 200 € | 72 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 112 € | 0 € | 15 851 € | 7972 € | 55 935 € | 0 € | 0 € | 3493 € | 3493 € | 59 428 € | - | 29 155 € | 0 € | 0 € | 30 273 € | 59 428 € | 59 428 € |
| 2023 | 16 005 € | 0 € | 6340 € | 8275 € | 30 620 € | 0 € | 0 € | 2154 € | 2154 € | 32 774 € | - | 23 333 € | 0 € | 0 € | 9441 € | 32 774 € | 32 774 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 129 600 € | 103.2% | 5080 € | 7200 € | 1 |
| 2023 | 63 790 € | 12367.3% | 1810 € | 2600 € | - |
| 2022 | -520 € | - | 0 € | 0 € | - |