| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 435 716 € | - | - | - | - | - | - | 339 614 € | 96 102 € | 53 € | 3778 € | 6301 € | 1065 € | 0 € | 0 € | 0 € | - | 1912 € | - | - | 95 595 € | 17 975 € | 77 620 € | - | 0 € | 77 620 € |
| 2023 | 458 367 € | - | - | - | - | - | - | 363 487 € | 94 880 € | 171 € | 4753 € | 0 € | 721 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 89 235 € | 21 816 € | 67 419 € | - | 0 € | 67 419 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 157 € | 0 € | 37 677 € | 456 € | 89 290 € | 0 € | 0 € | 90 580 € | 90 580 € | 179 870 € | - | 34 541 € | 15 675 € | 0 € | 129 654 € | 179 870 € | 179 870 € |
| 2023 | 17 076 € | 0 € | 37 533 € | 491 € | 55 100 € | 0 € | 0 € | 91 670 € | 91 670 € | 146 770 € | - | 23 736 € | 0 € | 0 € | 123 034 € | 146 770 € | 146 770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 121 500 € | 1.5% | 14 130 € | 26 920 € | 6-14% |
| 2023 | 123 390 € | 80.3% | 14 240 € | 28 230 € | 7+17% |
| 2022 | 68 450 € | - | 10 530 € | 21 010 € | 6 |