| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 670 € | - | - | - | - | - | - | 9285 € | 70 385 € | 0 € | 0 € | 390 € | 138 765 € | 0 € | 0 € | 0 € | - | 325 € | - | - | -68 315 € | 0 € | -68 315 € | - | 0 € | -68 315 € |
| 2023 | 45 700 € | - | - | - | - | - | - | 0 € | 45 700 € | 56 946 € | 0 € | 5864 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5382 € | 0 € | -5382 € | - | 0 € | -5382 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2125 € | 0 € | 6723 € | 14 971 € | 23 819 € | 0 € | 0 € | 12 334 € | 12 334 € | 36 153 € | - | 78 856 € | 0 € | 0 € | -42 703 € | 36 153 € | 36 153 € |
| 2023 | 65 182 € | 0 € | 41 830 € | 15 069 € | 122 081 € | 0 € | 0 € | 13 097 € | 13 097 € | 135 178 € | - | 109 566 € | 0 € | 0 € | 25 612 € | 135 178 € | 135 178 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8880 € | 85.7% | 6830 € | 14 380 € | 5-50% |
| 2023 | 62 180 € | 240.0% | 1030 € | 69 020 € | 10+233% |
| 2022 | 18 290 € | - | 8360 € | 13 670 € | 3 |