| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 522 € | 0 € | 0 € | 7049 € | 97 668 € | 18 592 € | 1498 € | - | - | - | - | - | 6869 € | 0 € | 0 € | 0 € | - | 35 € | - | - | 23 909 € | 2515 € | 21 394 € | - | 0 € | 21 394 € |
| 2023 | 145 627 € | 0 € | 0 € | 0 € | 107 653 € | 10 463 € | 1983 € | - | - | - | - | - | 3248 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 280 € | 42 € | 22 238 € | - | 0 € | 22 238 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 920 € | 0 € | 12 957 € | 14 242 € | 40 119 € | 0 € | 0 € | 13 087 € | 13 087 € | 53 206 € | - | 22 966 € | 0 € | 0 € | 30 240 € | 53 206 € | 53 206 € |
| 2023 | 14 991 € | 0 € | 12 774 € | 13 816 € | 41 581 € | 0 € | 0 € | 3754 € | 3754 € | 45 335 € | - | 9313 € | 17 116 € | 0 € | 18 906 € | 45 335 € | 45 335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 640 € | 39.2% | 2950 € | 4770 € | 30% |
| 2023 | 18 420 € | 16.3% | 1920 € | 2840 € | 30% |
| 2022 | 22 010 € | - | 1630 € | 2350 € | 3 |