| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 86 333 € | - | - | - | - | - | - | 92 322 € | -5989 € | 50 906 € | 13 808 € | 213 € | 893 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -71 383 € | 0 € | -71 383 € | - | 0 € | -71 383 € |
| 2023 | 27 540 € | - | - | - | - | - | - | 63 654 € | -36 114 € | 980 € | 45 816 € | 8942 € | 0 € | 0 € | 0 € | 125 € | - | 1966 € | - | - | -75 809 € | 0 € | -75 809 € | - | 0 € | -75 809 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 758 € | 0 € | 155 332 € | 56 788 € | 242 878 € | 0 € | 0 € | 3 702 638 € | 3 702 638 € | 3 945 516 € | - | 45 671 € | 5 183 165 € | 0 € | -1 283 320 € | 3 945 516 € | 3 945 516 € |
| 2023 | 305 € | 0 € | 160 271 € | 54 407 € | 214 983 € | 0 € | 0 € | 3 775 786 € | 3 775 786 € | 3 990 769 € | - | 19 541 € | 5 183 165 € | 0 € | -1 211 937 € | 3 990 769 € | 3 990 769 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6760 € | 789.5% | 3550 € | 5810 € | 20% |
| 2023 | 760 € | 107.9% | 4630 € | 4770 € | 20% |
| 2022 | -9590 € | - | 4410 € | 8420 € | 2 |