| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 704 242 € | - | - | - | - | - | - | 576 861 € | 127 381 € | 31 556 € | 27 883 € | 51 € | 300 € | 0 € | 0 € | 428 € | - | 4236 € | - | - | 63 885 € | 40 € | 63 845 € | - | 0 € | 63 845 € |
| 2023 | 637 036 € | - | - | - | - | - | - | 530 472 € | 106 564 € | 38 826 € | 29 738 € | 443 € | 3833 € | 0 € | 0 € | 0 € | - | 3293 € | - | - | 31 317 € | 3626 € | 27 691 € | - | 0 € | 27 691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 177 787 € | 0 € | 8840 € | 81 805 € | 268 432 € | 3372 € | 0 € | 63 202 € | 66 574 € | 335 006 € | - | 166 440 € | 32 284 € | 0 € | 136 282 € | 335 006 € | 335 006 € |
| 2023 | 71 804 € | 0 € | 46 020 € | 58 523 € | 176 347 € | 0 € | 0 € | 83 593 € | 83 593 € | 259 940 € | - | 137 228 € | 50 275 € | 0 € | 72 437 € | 259 940 € | 259 940 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 990 € | 5.0% | 10 280 € | 26 810 € | 8-11% |
| 2023 | 134 760 € | 24.8% | 10 000 € | 29 230 € | 9+13% |
| 2022 | 107 980 € | - | 6570 € | 25 260 € | 8 |