| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 156 804 € | - | - | - | - | - | - | 1 031 585 € | 125 219 € | 44 020 € | 24 593 € | 0 € | 20 666 € | 0 € | 0 € | 3 € | - | 11 847 € | - | - | 24 096 € | 0 € | 24 096 € | - | 0 € | 24 096 € |
| 2023 | 188 309 € | - | - | - | - | - | - | 133 438 € | 54 871 € | 12 896 € | 16 274 € | 0 € | 17 002 € | 0 € | 0 € | 0 € | - | 7174 € | - | - | 1525 € | 0 € | 1525 € | - | 0 € | 1525 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6936 € | 0 € | 64 494 € | 1258 € | 72 688 € | 0 € | 0 € | 130 320 € | 130 320 € | 203 008 € | - | 38 149 € | 149 858 € | 0 € | 15 001 € | 203 008 € | 203 008 € |
| 2023 | 6010 € | 0 € | 18 300 € | 1738 € | 26 048 € | 0 € | 0 € | 146 249 € | 146 249 € | 172 297 € | - | 6534 € | 174 858 € | 0 € | -9095 € | 172 297 € | 172 297 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -139 370 € | 666.1% | 9820 € | 21 580 € | 50% |
| 2023 | 24 620 € | 15.9% | 10 700 € | 23 910 € | 50% |
| 2022 | 29 290 € | - | 10 390 € | 19 790 € | 5 |