| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 391 486 € | - | - | - | - | - | - | 365 447 € | 26 039 € | 350 183 € | 311 791 € | 36 087 € | 3690 € | 0 € | 0 € | 0 € | - | 589 € | - | - | -604 127 € | 23 € | -604 150 € | - | 0 € | -604 150 € |
| 2023 | 483 970 € | - | - | - | - | - | - | 241 482 € | 242 488 € | 48 498 € | 81 109 € | 7654 € | 1067 € | 0 € | 0 € | 0 € | - | 1112 € | - | - | 118 356 € | 63 000 € | 55 356 € | - | 0 € | 55 356 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4022 € | 0 € | 21 614 € | 7309 € | 32 945 € | 0 € | 718 120 € | 23 435 € | 741 555 € | 774 500 € | - | 244 413 € | 403 287 € | 0 € | 126 800 € | 774 500 € | 774 500 € |
| 2023 | 13 442 € | 0 € | 7870 € | 9048 € | 30 360 € | 0 € | 805 369 € | 70 691 € | 876 060 € | 906 420 € | - | 194 009 € | 6461 € | 0 € | 705 950 € | 906 420 € | 906 420 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 347 740 € | 16.1% | 97 930 € | 169 920 € | 13+8% |
| 2023 | 299 480 € | 48.5% | 72 180 € | 116 070 € | 120% |
| 2022 | 581 770 € | - | 82 050 € | 135 200 € | 12 |