| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 089 € | - | - | - | - | - | - | 1838 € | 12 251 € | 16 498 € | 2392 € | 13 € | 2041 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8667 € | 0 € | -8667 € | - | 0 € | -8667 € |
| 2024 | 12 051 € | - | - | - | - | - | - | 6330 € | 5721 € | 16 597 € | 4135 € | 0 € | 860 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 871 € | 0 € | -15 871 € | - | 0 € | -15 871 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 690 € | 1243 € | 1933 € | 0 € | 0 € | 0 € | 0 € | 1933 € | - | 48 088 € | 0 € | 0 € | -46 155 € | 1933 € | 1933 € |
| 2024 | 0 € | 0 € | 0 € | 3080 € | 3080 € | 0 € | 0 € | 0 € | 0 € | 3080 € | - | 40 568 € | 0 € | 0 € | -37 488 € | 3080 € | 3080 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1860 € | 34.0% | 170 € | 1610 € | 1-50% |
| 2023 | 2820 € | - | 380 € | 2410 € | 2-33% |
| 2022 | 0 € | - | 0 € | 0 € | 3 |